The John Trigg Ester Library

Budget FY 2012 (draft)

PROJECTED REVENUES FY 2012

Fundraisers: $15,000

  • Lallapalooza $7,000
  • LiBerry Festival $5,000
  • Readers on the Run $3,000

Donations: $

  • inidividuals:
  • United Way:

Membership: $

Dividends: $

Sales: $

Grants (construction): $86,733

  • Community Revenue Sharing: $6,733
  • DLA 12-DC-596: $80,000

TOTAL PROJECTED REVENUES FY 2012: $

PROJECTED EXPENSES FY 2012

Fundraising expenses: $1,700

  • Advertising: $600
  • Printing: $500
  • T-shirts: $600

Operations expenses: $7,113

  • Rent: $4,270
    • PO: $70
    • Main Street $600
    • The Annex $3,600
  • Fuel: $1,100
  • Supplies: $800
  • Insurance: $613
  • Property taxes: $330

Design & construction expenses: $700,000
(see also Construction Budget)

  • USKH design: $10,000
  • contractor: $

TOTAL PROJECTED EXPENSES FY 2012: $

library dog

item3d1

contactbutton

item3d1b

item3d1b2

friendsbutton

item3d1a


home
meetings
Annual Plan FY 2012
Business Plan
about the Ester library
site map